Real Estate Simulator

Practice Property Investing Without Risking Real Money

Browse a dynamic market of houses, apartments, condos, commercial buildings, multi-family properties, and land. Finance deals with realistic mortgages, track equity growth, and navigate market shifts over 20 simulated years.

6 property types
4 financing options
Dynamic markets
Per-property ROI
Property Types

Six property types, each with unique financials

Every property type behaves differently in the market. Learn which ones generate cash flow, which ones appreciate fastest, and which ones match your strategy.

Single-Family Homes

The classic starter investment. Buy, rent out, or flip single-family houses with pricing based on square footage, condition, and neighborhood grade.

  • $120k–$650k price range
  • Best for beginners
  • Stable rental demand

Apartments

Higher density, higher cash flow potential. Apartments generate monthly rent with vacancy risk that shifts based on market conditions and neighborhood quality.

  • $80k–$300k per unit
  • Higher vacancy risk
  • Strong cash flow potential

Condos

Lower entry point with HOA considerations. Condos offer affordable entry into property investing but come with association fees that eat into returns.

  • $90k–$400k price range
  • HOA fees included
  • Lower maintenance burden

Multi-Family (2–4 Units)

Live in one unit, rent the others. Multi-family properties let you house-hack your way to positive cash flow while building equity across multiple units.

  • $250k–$900k price range
  • Multiple income streams
  • House-hacking strategy

Commercial

Higher returns, higher complexity. Commercial properties offer longer lease terms and higher rents but require larger down payments and carry more risk.

  • $500k–$2M+ price range
  • Triple-net leases
  • Longer vacancy periods

Land

Speculative play on appreciation. Raw land generates no income but can appreciate significantly based on neighborhood development and market trends.

  • $20k–$500k price range
  • No rental income
  • Pure appreciation play
Financing Options

Four ways to finance your deals

Understanding leverage is the difference between a good investor and a great one. Practice with realistic loan terms, interest rates, and amortization schedules.

Conventional Mortgage

6.5–7.5% APR30-year fixed20% down payment

The standard financing option for most properties. Fixed monthly payments with full amortization. Lower rates reward higher credit scores and larger down payments.

  • Fixed monthly principal + interest payments
  • Property tax and insurance escrow
  • Builds equity with every payment
  • Available for residential properties

Hard Money Loan

10–14% APR1–3 year term25–30% down

Short-term, high-interest loans for fix-and-flip strategies. Fast approval but expensive — only profitable if you can renovate and sell quickly.

  • Quick closing for time-sensitive deals
  • Higher interest eats into margins
  • Best for fix-and-flip strategy
  • Balloon payment at term end

Owner Financing

7–9% APR5–15 year term10–15% down

Skip the bank entirely. Owner financing offers flexible terms and lower down payments, but typically at higher interest rates and shorter loan durations.

  • Lower down payment requirements
  • No traditional bank approval needed
  • Flexible negotiation on terms
  • Shorter loan duration than conventional

HELOC

8–10% variableRevolving creditEquity-based

Borrow against the equity in properties you already own. A HELOC gives you a revolving line of credit to fund new investments or cover expenses.

  • Tap into existing property equity
  • Variable interest rate adjusts with market
  • Only pay interest on what you draw
  • Powerful for scaling your portfolio
Market Dynamics

Markets that move like the real world

This isn't a static spreadsheet. Property values shift with inflation, interest rates change, vacancies fluctuate, and natural disasters can strike. Every factor you'd face as a real investor is simulated here.

Inflation

Property values and rents adjust with simulated inflation rates that change over time, reflecting real economic cycles.

Fed Rate Changes

Interest rates shift throughout the simulation, affecting mortgage costs, refinancing opportunities, and property demand.

Vacancy Rates

Properties can sit empty between tenants. Vacancy rates fluctuate based on neighborhood quality and market conditions.

Natural Disasters

Floods, hurricanes, and wildfires can damage your properties. Location and insurance decisions matter.

Neighborhood Grades

Five grades from A to F affect property values, rent levels, vacancy risk, and appreciation potential.

Condition Levels

Seven levels from Terrible to New. Condition affects price, rent, maintenance costs, and tenant quality.

7 Condition Levels

TerriblePoorBelow AverageAverageAbove AverageGreatNew

Condition determines price discounts, rent potential, maintenance costs, and repair expenses. A “Terrible” property costs less but requires major investment before renting.

5 Neighborhood Grades

A — PremiumB — DesirableC — AverageD — Below AverageF — Distressed

Neighborhood grade affects property value, rent levels, vacancy risk, tenant quality, and long-term appreciation. Grade-A neighborhoods cost more but appreciate faster.

Key Metrics

Every metric a real investor needs to know

Don't just buy properties — analyze them. CapitalLab tracks every financial metric per property so you learn to evaluate deals like a professional investor.

Equity Tracking

Watch your equity grow month by month as you pay down principal and properties appreciate. See exactly how much of each property you truly own.

Monthly Cash Flow

Track rent income minus mortgage payments, taxes, insurance, maintenance, and vacancy losses. Positive cash flow is the goal — and you'll learn how to get there.

Return on Investment

See your total ROI including appreciation, cash flow, and equity paydown. Compare properties side by side to find your best performers.

Cap Rate

Net operating income divided by property value — the standard metric real investors use to evaluate deals. Learn to spot good cap rates in different markets.

Cash-on-Cash Return

Annual pre-tax cash flow divided by total cash invested. The metric that tells you how hard your actual dollars are working for you.

Debt Service Coverage

NOI divided by annual debt payments. Lenders use this ratio to approve loans — and you'll learn to use it to avoid overleveraging your portfolio.

Ready to practice property investing?

Browse a dynamic market of houses, apartments, and commercial properties. Finance deals, manage tenants, and track your equity — all without risking a single dollar.

Start Investing Risk-Free 7-day free trial. Cancel anytime.